assessment formula2ID
1
2
3
4
5
6
9
10
17
Construction Cost Breakdown
Actual Construction Cost
Actual Engineering/Survey Cost
Administrative Fee
Total Costs
Total Area
Total Frontage
Interest Rate
Term
Tax Parcel Number
22718440100
22718440600
22717330100
64301200100
64300900100
64300900200
64300900300
64300900301
64300800100
86866.02
21830
10869.602
119565.622
4460110
6500
0.0625
10
Owner's Name
Julson
Julson
Mt. Sunrise
Mt. Sunrise
Irving
O'Rear
A&J Ent.
Hytec Inc
Hytec Inc
Mailing Address
9211 WILKENSEN RD SE
9211 WILKENSEN RD SE
PO BOX 73130
PO BOX 73130
10115 62ND ST NE #401
3105 MARVIN RD NE
9531 LAS FLORES CIRCLE
801 NORTHERN PACIFIC RD NW
8101 KAISER BLVD E STE 130
Totals
Assessment Rate:
Assessment Rate Calculation:
Area
528383
339768
1209226
33106
435600
606791
174240
236531
896465
4460110
Frontage
390
880
1330
230
770
750
320
315
1515
6500
Area Assessment
7082.3861
4554.2119
16208.3288
443.7491
5838.7332
8133.3581
2335.4933
3170.4348
12016.1157
12016.1157
0.0134
50% cost
Frontage Assessment
3586.9687
8093.6729
12232.4829
2115.3918
7081.9638
6898.0167
2943.1538
2897.167
13933.9936
13933.9936
9.1974
50% cost
Total
10669.3548
12647.8848
28440.8117
2559.1409
12920.697
15031.3747
5278.6471
6067.6018
25950.1093
25950.1093
Interest
6668.3467
7904.928
17775.5073
1599.463
8075.4356
9394.6092
3299.1544
3792.2511
16218.8183
PAID
PAID
ID
1
2
3
4
5
6
Construction Cost Breakdown
Actual Construction Cost
Actual Engineering Cost
Administrative Fee
Total Costs
Total Area
Total Frontage
Interest Rate
Term
Tax Parcel Number
22718440100
22718440600
22717330100
64301200100
64300900100
64300900200
114324.84
7670
12199.484
134194.324
3152874
4350
0.0625
10
Owner's Name
Julson
Julson
Mt. Sunrise
Mt. Sunrise
Irving
O'Rear
Mailing Address
9211 WILKENSEN RD SE
9211 WILKENSEN RD SE
PO BOX 73130
PO BOX 73130
10115 62ND ST NE #401
3105 MARVIN RD NE
Totals
Assessment Rate:
Assessment Rate Calculation:
Area (sf)
528383
339768
1209226
33106
435600
606791
3152874
Frontage (ft)
390
880
1330
230
770
750
4350
Area Assessment
11244.6611
7230.6945
25733.8647
704.5377
9270.1211
12913.2829
67097.162
0.0213
50% cost
Frontage Assessment
6015.6076
13573.6787
20514.7645
3547.666
11876.9689
11568.4762
67097.162
15.4246
50% cost
Total
17260.2688
20804.3732
46248.6291
4252.2038
21147.09
24481.7591
134194.324
Interest
10787.668
13002.7333
28905.3932
2657.6273
13216.9312
15301.0995
PAID
PAID
MY #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
PARCEL_NO
22718440100
22718440600
22717330100
64301200100
64300900100
64300900200
64300700100
64300700304
64300900300
64300900301
64300700303
64300700302
64300700400
64300700501
64300700500
64300700600
64300800100
OWNER_NAME
JULSON, LEONARD TRUST
JULSON, LEONARD TRUST
MOUNTAIN SUNRISE DEVELOPMENT LLC
MOUNTAIN SUNRISE DEVELOPMENT LLC
IRVING AND MINNIESTERNOFF FAMILY TRUST
O'REAR FAMILY LLC
LONGMIRE, THOMAS E
SFI REAL ESTATE LLC
A & J ENTERPRISES LLC
HYTEC INC
SFI REAL ESTATE LLC
SFI REAL ESTATE LLC
HAY, ISABEL H
CLAWSON, SHIRLEY & DEWEY
PUGET SOUND ENERGY/ELEC
RAILWAY ROAD PROJECTS LLC
HYTEC INC
ADDRESS1
9211 WILKENSEN RD SE
9211 WILKENSEN RD SE
PO BOX 73130
PO BOX 73130
10115 62ND ST NE #401
3105 MARVIN RD NE
PO BOX 499
11221 PACIFIC HWY SE
9531 LAS FLORES CIRCLE
801 NORTHERN PACIFIC RD NW
11221 PACIFIC HWY SE
11221 PACIFIC HWY SE
16330 RAILWAY RD SE
PO BOX 664
PO BOX 90868
PO BOX 528
8101 KAISER BLVD E STE 130
CITY
YELM
YELM
PUYALLUP
PUYALLUP
KIRKLAND
OLYMPIA
YELM
LAKEWOOD
VILLA PARK
YELM
LAKEWOOD
LAKEWOOD
YELM
YELM
BELLEVUE
YELM
ANAHEIM
STATE
WA
WA
WA
WA
WA
WA
WA
WA
CA
WA
WA
WA
WA
WA
WA
WA
CA
ZIP
98597
98597
98373
98373
98033
98516
98597
98499
92861
98597
98499
98499
98597
98597
98009-0868
98597
92808
MY #
1
2
3
4
5
6
9
10
17
PARCEL_NO
22718440100
22718440600
22717330100
64301200100
64300900100
64300900200
64300900300
64300900301
64300800100
OWNER_NAME
JULSON, LEONARD TRUST
JULSON, LEONARD TRUST
MOUNTAIN SUNRISE DEVELOPMENT LLC
MOUNTAIN SUNRISE DEVELOPMENT LLC
IRVING AND MINNIESTERNOFF FAMILY TRUST
O'REAR FAMILY LLC
A & J ENTERPRISES LLC
HYTEC INC
HYTEC INC
ADDRESS1
9211 WILKENSEN RD SE
9211 WILKENSEN RD SE
PO BOX 73130
PO BOX 73130
10115 62ND ST NE #401
3105 MARVIN RD NE
9531 LAS FLORES CIRCLE
801 NORTHERN PACIFIC RD NW
8101 KAISER BLVD E STE 130
CITY
YELM
YELM
PUYALLUP
PUYALLUP
KIRKLAND
OLYMPIA
VILLA PARK
YELM
ANAHEIM
STATE
WA
WA
WA
WA
WA
WA
CA
WA
CA
ZIP
98597
98597
98373
98373
98033
98516
92861
98597
92808