20050522 Permit file 040606~oF T"Fa City of Yelm
Community Development Department
d ~i
Building Division
Phone: (360) 458-8407
EL Fax: (360) 458-3144
Applicant:
Name: Howard, Richard
Address: City:
Property Information:
Site Address: 1309 Sprague Street nW
Assessor Parcel No. 75730000500 Subdivision:
Contractor Information:
Permit Ivo: BLD-05-0522-YL
Issue Date: 04/06/2006
(Work must be started within 180 days)
Receipt No: 41384
Phone:
State: Zip
Lot:
Name: Contact: Phone:
Address: City: State: Zip:
Contractor License No: Expires: Business License:
Project Information:
Project: Howard Fire Damage Repair
Description of Work: Gut down to studs, re-wire, sheetrock, cabinets/doors etc., heating system
Sq. Ft. per floor: (1st) 0 (2nd) 0 (3rd) 0 Garage 0 Basement 0
Heat Type (Electric, Gas, Other): OTHER
Fees:
Item Item Fee Base Amt Unit Fee Unit Rate No. Units Unit Desc
Building Permit -Other 435.30 0.00 0.00 0.0000 0.0000 $1,000
TOTAL FEES: 5435.30
Applicant's Affadavit:
I certify that I have read and examined the information contained within the application and know the same OFFICIAL USE ONLY
to be true and correct. I also certify that the proposed structure is in conformity with all applicable City of
Yelm regulations including those governing zoning and land subdivision, and in addition, all covenants, # Sets of Prints:
easements and restrictions of record. If applying as a contractor, I futher certify that I am currently
registered in the State of Washington. Final Inspection:
Signature ~~,~/~ Date ~~ Q /;,
w Date:
Firm By:
City of Yelm
Community Development Department
Building Division
Phony: (380) 458-8407
Fax: (380)458-3144
Applicant:
Name: Howard, Richard
Address: City:
Permit Fees Schedule
Permit No: BLD-05-0522-YL
Phone:
State: Zip
Project Information:
Project: Howard Firs Damage Repair
Description of Work: Gut down to studs, re-wire, sheetrock, cabinets/doors etc., heating system
Site Address: 1309 Spragus Street nW Assessor Parcel No. 75730000500
Feas:
Item Acct Code Item Fee Base Amt Unit Fee Unit Rate No. Units Unit Desc
Building Permit -Other 032 001-322-10-00 435.30 0.00 0.00 0.0000 0.0000 51,000
TOTAL FEES: 5435.30
CITY OF
YELM
Po. Box a7s
Yelm, WA 98597
360-458-8403
RECEIPT No. 413 8 4
RECEIVED **,-*FOUR HUNDRED THIRTY FIVE DOLLARS & 30 CENTS
RECEIVED FROM DATE REC. NO. AMOUNT REF. NO.
BELFOR-I111RECON 04/06/06 41384 435.30 CHECK 1358
3826 1r100DLANHD PARK ACE >N
SEATTLE NA 98103 BUDGETARY
1-800-775-8006
HOir1ARD. RICHARD
RESIDENTIAL BUILDCING PERM T APPLICATION FORM nJ L~ ^~ S G S'LZ -~ L
Project Address: l?j ~~( ~ 7,~7~1?ded5~~ .,~c
J ~aa IItL~ 5'I''. ~ ~ Parcel #:
Subdivision: ' Lot #:~_ Zoning; ~~ '~p,Q ~~`~t` ,
06 ~ ~1
u New Construction a Re-Model / Re-Roof /Addition u Home Occupation Sign `006'
u Plumbing a Mechanical a Mobile /Manufactured Home Placement u Other
Project DescriptioNScope of Work: R~~°.-~u~.(~- o ~ - ,~ {~ _ ~,., ,,,~
Project
-b
Building Area (sq. ft) 1~' Floor 2rtl Floor Garage Deck
~~ lZ " $OG - Basement Carport Patio
# Bedrooms Z- # Bathrooms ~ Heating: GAS/OTHER or TRIC Circle One)
Are there any environmentally sensitive areas located on the parcel? If yes, a
completed environmental checklist must accompany permit application.
GENERAL CONTRACTOR TELEPHON ) Z Od
ADDR SS Ss' ~ EMAIL ~t r-(G [017~~~~a~..f'T~/Z9'r'
CITY ~Cat,t~ l~ STATE ZIP ~~/ D FAX ~ 1_K3-`~87 ~~~
CONTRACTOR'S LICENSE # 0 P DATE CITY LICENSE #
PLUMBING CONTRACTOR TELEPHONE
ADDRESS EMAIL
CITY STATE ZIP FAX
CONTRACTOR'S LICENSE # EXP DATE CITY LICENSE #
MECHANICAL CONTRACTOR TELEPHONE
ADDRESS EMAIL
CITY STATE ZIP FAX
CONTRACTOR'S LICENSE # EXP DATE CITY LICENSE #
Copy of mitigation agreement with Yelm Community Schools, if applicable.
I hereby certify that the above information is correct and that the construction on, and the occupancy and the use of the
above described property will be in accordance with the laws, rules and regulations of the State of Washington and the
City of Yelr~.
/ ~
Applicant's Sig ature Date
Owner /Contractor /Owner's Agent /Contractor's Agent (Please circle one.)
All permits are non-transferable and will expire if work authorized by such permit is not begun
within 180 days of issuance, or if work is suspended or abandoned for a period of 180 days
105 Yelm Avenue West (360) 458-3835
Y~ ~WA7 98597 (360) 458-.?144 FAX
mwm.ci.velm.u~a. ue
Farmers Insurance Company of Washington
F A'R M E R S PO Box 268994
Oklahoma City, OK 73126-8994
031706-00001 •re r~C~
.,~,,, /L
Area Items: 031706-00001 - ~O
CAT SEL ACT DESCRIPTION
CALC QNTY REMOVE REPLACE TOTAL
Depreciated all carpet applications 30% due to 3 yr old carpet with a 10 yr life expectancy. Depreciation is non-recoverable per
Depreciated all vinyl applications 12% due to 3 yr old vinyl with a 25 yr lift expectancy.
Depreciated all cabinetry 43% due to 34 yr old cabs with an 80 yr life expectancy.
Depreciated all electrical 45% due to 34 yr old wiring with a 75 yr life expectancy.
Depreciated all hvac repairs due to 34 yr old ducting with a 35 yr life expectancy.
Depreciated all paint 13% due to I yr old paint with an 8 yr life expectancy.
Depreciated all framing 27% due to 34 yr old framing with a 125 yr life expectancy.
Depreciated all fixtures 75% due to 34 yr old fixtures with a 40 yr life expectancy.
Depreciated all insulation 68% due to 34 yn old insulation with a 50 yr lift expectancy.
Depreciated all drywall 34% due to 34 yr old drywall with a 100 Yr life expectancy.
Depreciated all aluminum windows 75% due to 34 yr old windows with a 35 N life expectany.
Depreciated all finish carpentry 68% due to 34 yr old material with a 50 yr life expectancy.
Depreciated all doors 68% due to 34 yr old doors with a 50 yr life expectancy.
Depreciated all finish hardware 75% due to 34 yr old hardware with a 35 yr life expectancy.
Depreciated plumbing 43% due to 34 yr old plumbing with an 80 yr life expectancy.
Area Items Total: 031706-00001 U.UO
.~..~,. _
~, .
~.~ ~~~
~,~~/
Room: DEMOLITION
CAT SEL
CALL ACT DESCRIPTION
QNTY
REMOVE
REPLACE
TOTAL
• DMO LAB General Demolition -per hour /
(3*8)*4 96.00 HR 30.78+ 0.00 = 2,954.58 •/
Three people for 4 days.
DMO DUMP» Dumpster load -Approx. 40 yards, 7-8 tons of debris /
3 3.00 EA 781.79+ 0.00 = 2,345.37 /
Room Totals: DEMOLITION 5,300.25
031706-00001 03/28/2006 Page: 3
Farmers Insurance Company of R'ashington
PO Box 268994
FARMER 5 Oklahoma City, OK 73126-8994
~~
~~ ~ ~,.~
~./
Room: GENERAL
CAT SEL .ACT DESCRIPTION
CALL QNTY REMOVE REPLACE TOTAL
TMP POWHU Temporary power -hookup
I 1.00 EA [•D] OPEN
Subject to actual cost invoice
TMP POW Temporary power usage (per month) /
4 4.00 MO 0.00+ 81.81 = 327.24 y
TMP TLT Temporary toilet (per month)
4 4.00 MO 0.00+ 97.09 = 388.36
FEF. ASBT Asbestos test fee -full service asbestos survey ~
~
~
1 1.00 EA Oren Item
.
Subject to actual cost in.-oice.
FEE TIPF Taxes, insurance, permits & fees (Bid item)
OPEN
I 1.00 EA
Subject to actual invoice and hours spent to acquire
Room'1'otals: GENERAL 715.60
Room: ELECTRICAL
.. ~~"
~,.a "- l
-,~ -/"
CAT SEL
CALC ACT DESCRIPTION
QNTY REi\10VE
REPLACE TOTAL
ELE REWIRE Rewire -average residence -copper wiring
996.84 996.84 SF [D] 0.00+ 2.01 = 2.003.65
031706-00001 03!28/2006 Page: 4
Farmers Insurance Company of Washington
,. _ -~~-
PO Box 268994
FARMER 5 Oklahoma City, OK 73126-8994
CONTINUED -ELECTRICAL
CAT SEL ACT DESCRIPTION
CALL QNTY RE)VIOVE REPLACE TOTAL
ELE BPNL200 Breaker panel - 200 amp
8
1 1.00 EA [D] 0.00+ 683.58 = 683.5
ELE BRKGFI Circuit breaker -ground-fault circuit-interrupter (GFI) /
2 2.00 EA [D] 0.00+ 49.84 = -
99.68v
For bathroom and kitchen.
ELE BRKAFC'1 Circuit breaker -arc-fault circuit-interrupter (AFCI)
2 2.00 EA [DJ 0.00+ 48.17 = 96.34
For hvo bedro oms.
ELE BRKMD Circuit breaker -main disconnect
I 1.00 EA (D] 0.00+ 82.04 = 82.04
Roorn Totals: ELECTRICAL 2,965.29
Room: Heat, Vent, S Cool
~ ..
~ ~,...
CAT SEL ACT DESCRIPTION
CALL QNTY RE;110VE REPLACE TOTAL
- I 1.00 EA V 0.00+ 1735.77 = 1,73~.77~
I IVC DCT< Ductwork system -hot or cold air - up to 1199 SF home /
1 1.00 EA 0.00+ 1774.79 = _
I ,774.79 V
HVC TS Thermostat /
1 L00 EA U.UU+ 67.16 = 67.16 y
Room Totals: Heat, Vent, & Cool 3,577.72
031706-00001 03; 2812006 Page: 5
Farmers [nsurance Company of Washington
PO Box 268994
FARMER 5 Oklahoma City, OK 73126-8994 .
,~..~.Y.
a . '~ ~L
~~~ ~-'~
~~ ~
Room: CODE
CAT SEL ACT DESCRIPTION
CALC QNTY REAiOVE REPLACE TOTAL
ELE Sl\40KE++ Smoke detector -Premium grade -
3 3.00 EA [D] 0.00+ 118.79 = 356.37"
Allowed premium grade because code requires that the smoke detectors be hard wired. The}' all have to go off when one is
activated.
Room Totals: CODE 356.37
Main Level
Area Items: ~1ain Level
CAT SEL ACT DESCRIPTION
CALC QNTY RE1\t0~'E REPLACE
CLN PWASH Clean with pressure/chemical spray
48*8 384.00 SF 0.00+ 0.22 =
PT`'T X 1 Exterior -paint one coat
384 384.00 SF 0.00+ 0.35 =
Area hems Total: I11•rin Level
"'--+ Room: Bedroom 1
+a r
T ~ T 467.32 SF Walls
~ix ~ 617.71 SF Walls 8 Ceiling
Bedroom 1 ;,,
16.71 SY Flooring
_ T
i~ ~~ t7~, ~' " 71.67 LF Ceil. Perimeter
- i
031706-00001
'TOTAL
84.48
134.40
2 18.88
150.39 SF Ceiling
150.39 SF Floor
59.17 LF Fluur Prrinu•tcr
03/28/2006 Page: 6
Farmers Insurance Company ot~Vashinbton
_~.'~!%~
FARMER 5
CAT PO Box 268994
Oklahoma City, OK 73126-8994
SEL ACT DESCRIPTION
CALC QNT1' REMOVE
EPL:ICE
OT:1I.
PNT SV1'ALL+ Seal stud wall for odor control (white pig mented shellac)
W 467.32 SF 0.00+ 0.45 = 2 ] 0.29
FRM UL1/2 Underla}•ment - 1/2" particle board
/
F 150.39 SF U.00+ 0.83 = 124.82
,~
PNT ATTIC Seal attic framing for odor control
1
C 150.39 SF 0.00+ 0.53 = 79.7
ELE OS Outlet
7 =
33
08
4 4.U0 EA [D] O.UU+ 8.2 .
LIT FNL Ceiling fan & light ~ ~
~
I 1.00 EA [D] 0.00+ 208.66 = 208.66 ~./
TNS BI14 Blown-in insulation - 14" depth - R38
~
C 150.39 SF 0.00+ U.89 = 133.85 `
1NS BT4+ Batt insulation - 4" - R13
.5W 233.66 SF O.UO+ U.54= 126.18
DRY 1i2+ I/2" drywall -hung, tapeda, heavy texture , ready for paint
3 = 714
99 `~
W 467.32 SF 0.00+ 1.5 .
DRY 5/8- 5/8" drywall -hung, taped, ready for text ure
C 150.39 SF 0.00+ 1,17 = 175.96/
PNT S Seal/prime the ceiling -one coat
1
C 150.39 SF OAO+ 0.27 = 40.6
DRY AC Acoustic ceiling (popcorn) texture
= 74/
91
C 150.39 SF 0.00+ 0.61 .
PNT SP Seal then paint the walls (2 coats)
VV 467.32 SF 0.00+ 0.47 = 219.64/
VJDA AV+ Ahtminum window, horiz. slider 12-23 s f (2 pane)
14 = /
14'
257
1 1.00 EA 0.00+ 257. .
Depreciated 23% due to 8 yr old w indow with a 35 yr life expectancy.
FNC STOL Window stool & apron / /
6 6.00 LF 0.00+ 4.67 = 28.02/ ~f
PNT S1LL Seal & paint window sill
1
22= UU/
6
4,11 4.92LF 0.00+ . .
DOR AV Interior door unit
1 1.00 EA 0.00+ 147.98 = 147.98.r
PNT DORS Stain & finish door slab only (per side)
2 2.00 EA U.UO+ 27.81 = 55.62 /~
FNH DURI I Door lockset -interior
1
1.00 EA
0.00+
31.57 = _
31.57
FNC B+ Baseboard - 2 1/4" stain grade
i
PF 59.17 LF U.UO+ 2.41 = 142.59~,/'/
PNT BS Stain & finish baseboard
PF 59.17 LF O.OU+ 0.75 = 44.3R~~
031706-00001 03/2Rl2 006 Pagc: 7
Farmers Insurance Company of V-'ashin~ton
~~~ PO Box 268994
FARMERS Oklahoma City, OK 73126-8994
CO?VT[VUED -Bedroom I
CAT SEL
CALC ACT DESCRIPTION
QNTY
REMOVE
REPLACE
TOTAL
FCC PAD Carpet pad
/
F 150.39 SF (*] 0.00+ 0.49 = 73.69
Utilized Itel Pricing
FCC AV- Carpet -Standard grade
/
F 150.39 SF [*] 0.00+ 1.83 = 275.21
Utilized Itel Pricing
DOR BF Bifold door set -Colonist -Double
23 = /
23 /
159
1 1.00 EA 0.00+ 159. .
/
PNT BF Paint bifold dour set -slab only - 2 co ats (per side)
24
15 = 30 /
48
2 2.00 E.4 0.00+ . .
FNC CLOS Closet shelf and rod package
8' 1 I 8.92 LF 0.00+ 14.42 = 128.58 ~/
PNT CLOSLF Paint -closet package (shelf & rod)
/
8'11 8.92 LF 0.00+ 3.83 = 34.15
FCC AV- Waste Item -Carpet -Standard grade
8
22.558333 22.56 SF [*] 0.00+ 1.83 = 41.2
Room Totals: Bedroom I 3,633.27
H5~ 3' -~ Room: Bathroom
4~ ~ t~ 207.11 SF R'alls 44.25 SF Ceiling
t 251.36 SF V4'alls & Ceiling 44.25 SF Floor
4.92 SY Flooring 25.50 LF Floor Perimeter
~41~
27.83 LF Ceil. Perimeter
t'rt~
CAT SEL ACT DESCRIPTION
CALC QNTY REAIO~'E REPLACE TOTAL
PNT SWALL+ Seal stud wall for odor control (white pigmented shellac)
W 207. I I SF 0.00+ 0.45 = 93.20/
FRM ULl/2 Underlaymcnt - I/~" particle board
F 44.25 SF 0.00+ 0.83 = 36.73 //
031706-00001 03/28/2006 Page: 8
Farmers Insurance Company of Washington
~~ - ~°~~=
FARMER 5 PO Box 268994
Oklahoma City, OK 73126-8994
CONTIIUED -Bathroom
CAT SEL
CALC ACT DESCRIPTION
QNTY REJ\IOVE
REPLACE
TOTAL
PNT ATTIC Seal attic framing for odor control
C 44.25 SF 0.00+ 0.53 = 23.45
iNS B114 Blown-in insulation - 14" depth - R38 /
C 44.25 SF 0.00+ 0.89 = 39.38 ~/
INS BT4+ Batt insulation - 4" - R 13
W 207.1 I SF 0.00+ 0.54 = 111.84
PLM TUBS Fiberglass tub R sho~ti~er combination ~~
/
1 I AO EA O.OU+ 572.92 = 57292'w
PLM TSFAU Tub/shower faucet
I 1.00 EA 0.00 148.25 = 148.25 /
FCV AV Vinyl floor covering (sheet goods)
'
F- I S 29.25 SF 0.00+ 3.64 = 106.47
Did not utilize Itel pricing due to con dition of vinyl. Also, backed out tub enclosure.
DRl' 1/2 I/2" drywall -hung, taped, floated, ready for paint
W 207.11 SF 0.00+ 1.29 = 267.17
PNT SP Seal then paint part of the walls and ceiling (2 coats)
WC-69 182.36 SF 0.00+ 0.47 = 85.71 `~
backed out tu b surround and vanity.
DRY 5/8 518" drywall -hung, taped, floated, ready for paint
C 44.25 SF O.UO+ 1.31 = 57.97
CAB MC Medicine cabinet
I 1.00 EA 0.00+ 1 10.88 = 110.88 /
L[T BAR4 Light bar - 4 lights
1 1.00 EA [DJ 0.00+ 65.3 I = 65.31 /
PLM TLT Toilet
I 1.OOEA O.OU+ 232.61 = 232.G1/~
PLM TLTS Toilet seat
1 1.00 EA 0.00+ 24.21 = 24.2 I
CAB VAN Vanity
3 3.U0 LF U.OU+ 103.58 = 310.74/~
CAB CTFL Countertop -Flat laid plastic laminate
3 3.00 LF 0.00+ 28.64 = 85.92+
CAB CTFSPL4 4" backsplash for flat laid countertop
5 5.00 LF O.UO+ 6.44 = 32.20
PLM STOP Angle stop
3 3.00 EA 0.00+ 17.03 = 51.12 ~/
031706-00001 03/281200 6 Pagc: 9
Farmers Insurance Company of ~~'ashington
:_,
FARMERS PO Box 268994
Oklahoma City, OK 73126-8994
CONTINUED -Bathroom
CAT SEL
CALC ACT DESCRIPTION
QNTY
REMOVE
REPLACE
TOTAL
ELE BFAN Bathroom fan, light, and heater
0 133
06 /
1 1.00 EA [D] 0.00+ 133.
6 = .
HVC BVENT Bathroom ventilation fan
48
51 =
48
S1/
l 1.OOEA O.OU+ . .
ELE OS Outlet
27 =
8
54
16
2 2.00 EA [DJ 0.00+ . .
ELE GFi Ground fault interrupter (GFI) outlet /
"
l 1.00 EA [DJ O.UU+ 25.68 = 25.68
•
FNH BAC Bath accessory
2 2.OU E.A 0.00+ ] 8.20 = 36.4u ~
For towel bar and toilet paper holder.
FNH SROD Shower curtain rod
I I .UO EA 0.00+ 20.86 = 20.8G
FCV AV Waste Item -Vinyl floor co~•ering (sh eet goods)
4.3875 4.39 SF 0.00+ 3.64 = 15.97/
Room Totals: Bathroom 2,753.10
~-++• s -~
T
T
T ~~ ~ ~
m
~!
1 -~ - -- _
-g ~- _~
CAT SEL
CALC
Room: Bedroom 2
383.62 SF Walls
503.48 SF lS'alls & Ceiling
13.32 SY Flooring
59.83 LF Ceil. Perimeter
ACT DESCRIPTION
QNTI' RE1110~'E
119.86 SF Ceiling
119.R6 SF Floor
47.67 LF Floor Perimeter
REPLACE TOTAL
PKT SWALL+
W
FRM ULI/2
F
031706-00001
Seal stud wall for odor control (white pigmented shellac)
383.62 SF 0.00+
Underlayment - U2" particle board
119.86 SF 0.00+
0.45 = 172.63/
0.83 = 99.48y'
03x'28/2006 Page: 10
Farmers Insurance Company of Washington
PO Box 268994
FARMER 5 Oklahoma City, OK 73126-8994
CON'I'INt!ED -Bedroom 2
CAT SEL
CALC ACT DESCRIPTION
QYTY RE1110VE
REPLACE
TOTAL
PNT ATTIC Seal attic framing for odor control
C 119.86 SF 0.00+ 0.53 = 63.53 /
ELE OS Outlet
4 4.00 EA [D] U.00+ 8.27 = 33.08 /
LIT FNL Ceiling fan & light
6
1 1.00 F.,A [DJ 0.00+ 208.66 = 208.6
INS BI14 Blown-in insulation - 14" depth - R38
C 119.86 SF 0.00+ 0.89 = 106.68 `~
INS BT4+ Batt insulation - 4" - R13
.SW 191.81 SF O.UO+ U.54 = 103.58
DRY I/2+ 1/2" drywall -hung, taped, heavy texture, ready for paint
W 383.62 SF 0.00+ 1.~3 = 586.94
DRY _S/8- 5/8" drywall -hung, taped, ready for text ure
4
C 119.86 SF OAO+ 1.17 = 140.2
PNT S Seal/prime the ceiling -one coat
6
C 119.86 SF 0.00+ 0.27 = 32.3
DRY AC Acoustic ceiling (popcorn) texture
2
C 119.86 SF 0.00+ U.61 = 73.1
PNT SP Seal then paint the walls (2 coats)
W 383.62 SF O.UO+ 0.47 = 180.301~~
WDA AV+ Aluminum window, horiz. slider 12-23 s f (2 pane)
I 1.00 EA 0.00+ 257.14 = 257.14
Depreciated 23% due to 8 yr ol d window with a 35 yr life expectancy.
FNC STOL Window stool & apron
6 G.00 LF 0.00+ 4.67 = 28.02
PNT S[LL Scal ~4c paint window sill
4, I I 4.92 LF 0.00+ 1.22 = 6.00 /
DOR AV Interior door unit
1 1.00 EA O.UO+ 147.98 = 147.98 v/
PNT DORS Stain & finish door slab only (per side)
2 2.00 EA 0.00+ 27.81 = 5.62 /
FN}I UORH Door lockset -interior _
l 1.00 E.A 0.00+ 31.57 = 3 l .57 /
FNC B+ Baseboard - 2 1/4" stain grade
l
PF 47.67 LF U.UO+ 2A 1 = t 14.88~/
PNT BS Stain & finish baseboard
E'F 47.67 LF 0.00+ 0.7~ = 35.75/
031706-00001 03i2R/2006 Page: Il
Farmers Insurance Company of «'ashington
~~ PO Box 2GR994
FARMERS Oklahoma City, OK 73126-899.3
CONTINUED -Bedroom 2
CAT SEL ACT DESCRIPTION
CALC QNTY REAtOVE REPLACE TOTAL
FCC PAU Carpet pad
F 119.86 SF [*] 0.00+ 0.49 = 58.73
Utilized Itel P ricing
FCC AV- Carpet -Standard grade
F 119.86 SF [*] 0.00+ 1.83 = 219.35
Utilized Itcl Pricing
DOR BF Bifold door set -Colonist -Double
I 1.00 EA 0.00+ 159.23 = 159.23 ~
PNT BF Paint bifold door set -slab only - 2 coats (per side)
2 2.00 EA 0.00+ 24.15 = 48.30/
FNC CLOS Closet shelf and rod package
6'1 I 6.92 LF 0.00+ 14.42 = 99.74•
PNT CLUSLF Paint -closet package (shelf & rodj
6'1 1 6.92 LF 0.00+ 3.83 = 26.49/
FCC AV- Waste Item -Carpet -Standard grade
17
167
97 1
9
* 00+
0 1
83 = 90
32
.
9 7.
8 SF [
J . . .
Room Totals: Bedroom 2 3,122.30
o~
Lin ~•
---s~~ ~.1 " 10' .
2' 8" 12' {
Room: Hall
95.67 SF Walls
117.42 SF Walls & Ceiling
2.42 SY Flooring
20.50 LF Ccil. Perimeter
21.75 SF Ceiling
21.75 SF Floor
10.25 LF Floor Perimeter
CAT SEL
CALC
PNT SWALL+
W
FRM ULIi2
F
031706-00001
ACT DESCRIPTION
QNTY RE~1O1'E
Seal stud wall for odor control (whit e pigmented shellac)
95.67 SF 0.00+
Underlayment - 1;2" particle board
21.75 SF U.00+
REI'L:1CE TOTAL
0.45 = 43.05 f/'
0.83 = 1 b.0~/
03/28/2006 Page: 12
Farmers Insurance Company of tt'ashington
~~~,.
FARMER 5 PO Box 268994
Oklahoma City, OK 73126-8994
CONTINUED -Hall
CAT SEL
CALL ACT DESCRIPTION
QNTY
RE11iOVF,
REPLACE
TOTAL
PNT ATTIC Seat attic framing for odor control
3
C 21.75 SF 0.00+ 0.53 = 11.5
ELE OS Outlet
54
16
2 2.00 EA [D] 0.00+ 8.27 = .
INS BI14 Blown-in insulation - 14" depth - R38
C 21.75 SF 0.00+ 0.89 = 19.36
DRl~" 1/2+ 1/2" drywall -hung, taped, hca~y text ure, ready for paint /
W 95.67 SF 0.00+ 1.53 = 146.37"
DRY 5/8- 5/8" drywall -hung, taped, ready fur t exture
C 21.75 SF 0.00+ 1.17 = 25.45
PN7 S Seallprime the ceiling -one coat /
C 21.75 SF 0.00+ 0.27 = 5.37
DRY AC Acoustic ceiling (popcorn) texture
C 21.75 SF 0.00+ 0.61 = 13.27
PN1' SP Seal then paint the walls (2 coats)
W 95.67 SF 0.00+ 0.47 = 4496
ELE CHIME Door chime
0
D
0
00
84
82 =
84
82
l 1.0
EA [
] .
+ . .
LIT AV Light fixture
9
5 =
35E
39
1 I.00 EA [U] 0.00+ 3
.3 .
CAB FH Cabinetry -full height unit
1' ! 0 1.83 LF OAO+ 227.07 = 4l 6.29
FCC AV+ Carpet -High grade
F 21.75 SF [*] U.00+ 1.79 = 38.93.E
Utilized ltel P ricing
FCC PAD Carpet pad /'
F 21.75 SF [*] 0.00+ U.49 = 10.66 ~(
Utilized Itel Pricing
FCC AV+ Waste Item -Carpet -High grade
3.2625 3.26 SF [*] 0.00+ 1.79 = 5.84
Room Totals: Hall 940.34
031706-00001 03128%2006 Yagc: 13
Farmers Insurance Company of Washington
,~_~ PO Box 268994
FARMER 5 Oklahoma City, OK 73126-8994
~it~'~ "z
ull
"-•
CAT SEL
CALC
Room: Li~•ing
352.21 SF V1'alls
581.43 SF Walls & Ceiling
25.47 Sl' Flooring
52.75 I.F (~eil. I'rnmeter
.ACT DESCRIPTION
QNTY REMOVE
229.22 SF Ceiling
229.22 SF Floor
4G.R3 I_F Floor Perimeter
REPLACE TOTAL
PNT SVVALL+ Seal stud wall for odor control (white pigmented shellac)
9
W 352.21 SF 0.00+ 0.45 = 158.4
FRM UL 1/2 Underlayment - 1/2" particle board
F 229.22 SF 0.00+ 0.83 = 190.25
PNT ATT1C Seal attic framing for odor control
C
229.22 SF 0.00+
0.53 = /
121 49/
ELE OS Outlet
70/
2
10 10.00 EA [D] O.OU+ 8.27 = 8
.
INS BI 14 Blown-in insulation - l4" depth - 838
C 229.22 SF 0.00+ 0.89 = 204.01E
INS BT4+ Batt insulation - 4" - R 13
.5W 176.10 SF 0.00+ 0.54 = 95.10/
DRY 1/2+ I/2" dryw'all -hung, taped, heavy texwre, ready for paint
W 352.21 SF 0.00+ 1.53 = 538.87
DRY 5/8- 5/8" drywall -hung, taped, ready for texture
C 229.22 SF OAO+ 1.17 = 268.19
PNT S Seal/prime the ceiling -one coat
C 229.22 SF 0.00+ 0.27 = 61.89
DRY AC Acoustic ceiling (popcorn) texture /
C 229.22 SF 0.00+ 0.61 = 139.83/
PNT SP Seal then paint the walls (2 coats)
W 352.21 SF 0.00+ 0.47 = 165.54
WDA AV»+ Aluminum window, horiz. slider 33-40 sf (2 pane)
I
1.00 EA 0.00+
453.97 = /
453.97 /
FNC STOL V.'inflow stool & apron
6 G.00 LF 0.00+ 4.67 = 28.02.,' '
PNT' SILL Seal & paint window sill /
4,11 4.92 LF 0.00+ 1.22 = 6.00'/
FCC AV+ Carpet -High grade
F
229.22 SF ('] 0.00+
1.79 = /~
4I0.31~/
Utilized Itel Pricing
FC'C PAD Carpet pad /
F 229.22 SF 0.00+ 0.53 = 121.49,./
03170G-00001 03/28/2006 Page: 14
Farmers Insurance Company of «'ashington
~~.
FARMER 5 I'O Box 268994
Oklahoma City, OK 73126-8994
CONTINUED -Living
CAT SEL ACT DESCWPTION
CALC QNTY REt\IOVE REPLACE TOTAL
Utilized ltel Pricing
DOR X+ Exterior door -metal -insulated /wood - High grade
l l .00 EA 0.00+ 354.05 = 354.05 /
Allowed 1-igh grade due to w indows and Xactimate description.
DOR STILMD Stonn door assembly /
I 1.00 E.A 0.00+ 120.07 = 120.07 ~/
FNH DBX Door lockset & deadbolt -exterior
1 1.00 E.4 O.OU+ 68.69 = 68.69/
FCC AV+ Waste Item -Carpet - Fligh grade
33.383333 34.38 SF [*] 0.00+ 1.79 = 61.55 /
Rovrn Totals: Living 3,65U.51
Room: Kitchen
._
T
~,_:n;. 303.88 SF Walls 144.91 SF Ceiling
T 448.79 SF Walls & Ceiling 144.91 SF Floor
i ~ 16.10 SY Flooring 41.00 LF Floor Perimeter
T r °S'°" 43.25 LF Ceil. Perimeter
:,:>~.~-
i
„d..
CAT
SEL
ACT DESCRIPTION
CALL QNTY RE110VE REPLACE TOTAL
FCV AV Vinyl floor covering (sheet goods)
F 144.91 SF 0.00+ 3.6-1 = 527.47 /
Did not utilize Itel pricing d ue to condition of flooring.
FCV ULl/2 Underlayment - 1/2" particle board
F 144.91 SF 0.00+ 1.57 = 227.51
CAB UP Cabinetry -upper (wall) units
14'5 14.42 LF 0.00+ 78.01 = 1,124.64/
CAB LOW Cabinetry -lower (base) units
12'7 12.58 LF 0.00+ 125.29 = 1,576.57/~
031706-00001 03.%282006 Page: I S
Farmers Insurance Company of ~'~'ashington
PO Box 2(18994
FARMER 5 Oklahoma City, OK 73 ] 26-8993
CONTI\UED - tiitchcn
CAT SEL
CALC ACT DESCRIPTION
QNTY REl•IOVE
REPLACE
TOTAL
CAB CTFL Countertop -Flat laid plastic laminate
/
12'7 12.58 LF 0.00+ 28.64 = 360.39
CAB CTFSPL4 4" backsplash for flat laid countertop
0
16'7 16.58 LF 0.00+ 6.44 = 106.8
APP RG Range
l 1.00 EA [D] 0.00+ 424.33 = 424.43/
APP RF 18+ Refrigerator - 18 cf -High grade
/
1 1.00 EA 0.00+ 692.03 = 692.03
Allowed high grade due to Kenmor e model with ice and water maker.
PLM SNKD Sink -double
4
1.00 EA 0.00+ 259.14 = 259.1
PLM FAU Sinl: faucet -Kitchen
1 1.00 EA 0.00+ 102.3 I = 102.3 I
LIT FL2-4 Fluorescent -two tube - 4' -strip light
2 2.00 EA [D] 0.00+ 51.91 = 103.82 `~
ACT LP Light diffusing panel (i.e., cracked ice)
24 24.00 SF 0.00+ 1.45 = 34.80
L1T AV Light fixture
1 1.00 EA [D] U.00+ 39.35 = 39.35
WUA AV+ Aluminum window, horiz. slider 12-23 sf (2 pane).
I 1.U0 EA O.UO+ 257.14 = 257. l4 /
Window in d ining room.
WDA AV<+ Aluminum window, horiz. slider 3-1 I sf (2 pane)
1 1.00 EA 0.00+ 160.86 = 160.86/
1~'indow abo ve sink in kitchen.
ELE OS Outlet
6 6.00 EA [U] 0.00+ 8.27 = 49.62/
I:LE GFI Ground fault internipter (GFI) outlet
25
68/
1 I .UO EA [D] U.UU+ 25.68 = .
PNT SWALL+ Seal stud wall for odor control (white pigmented shellac)
W 303.88 SF 0.00+ 0.45 = 136.75/
PNT ATTIC Seal attic framing for odor control
C 144.91 SF 0.00+ 0.53 = 76.80
DRY 1/2 1/2" drywall -hung, taped, floated, ready for paint
W 303.88 SF O.UU+ 1.29 = 392.01 /
DRY 5/8 5/8" drywall -hung, taped, floated, ready for paint
C 144.91 SF 0.00+ 1.31 = 189.83
031706-00001 03/28'2006 Pagc: 16
Farmers Insurance Company of «'ashinfiton
;~~,•
FARMER 5 PO Box 268994
Oklahoma City, UK 73126-8994
CONTINIIED -Kitchen
CAT SEL ACT DESCRIPTION
CALC QNTY RE11tOVE REPLACE TOTAI,
PNT SP Seal then paint part of the walls (2 coats)
W-(14'5*3) 298.38 SF 0.00+ 0.47 = 140.24/
+(12'7*3)
Backed out ca bs
PNT SP Sea] then paint part of the ceiling (2 coats)
3
C-24 120.91 SF 0.00+ 0.47 = 56.8
Backed out lights and diffuser panel.
DOK PKT- Pocket door unit - lauan:'mahogany
0
1 =
41
160
1.00 E.A 0.00+ 16
.4 .
FNH PKTL Pocket door latch
'
I 1.00 EA 0.00+ 21.45 = 21.45
PNT DORS Stain & finish door slab only (per side)
2 2.00 EA 0.00+ 27.81 = >j.62 /
PNT UORTI Paint door/window trim & jamb - 1 coat (per side)
14 =
0 ~ /
2ia/
20
2 2.00 EA 0.00+ 1
. .
ELE OL220 220 volt outlet
/
l 1.00 EA [D] O.UO+ 17.23 = 17.23
INS B114 Blown-in insulation - 14" depth - R38 /
C 144.91 SF 0.00+ 0.89 = 128.97 `~
INS BT4+ Batt insulation - 4" - R13
.SW 151.94 SF 0.00+ 0.~4 = 82.05
FCV AV Waste Item -Vinyl floor covering (sheet goods)
21.736458 2l .74 SF 0.00+ 3.64 = 79.12
Room Totals : Kitchen 7,63U.15
- 10Z 31' 4 L
~~ , rn
~' s-
i~tfllty ~
4'
<V
r
5' 8" ~
Room: Utility
129.22 SF Walls
160.33 SF Walls & Ceiling
3.46 SY Flooring
22.33 LF Ceil. Perimeter
31.1 I SF Ceiling
31.11 SF Floor
14.92 LF Floor Perimeter
031706-00001 03'28/2006 Pagc: 17
Farmers Insurance Company of
~~.,
F A'R M E R S PO Box 268994
Oklahoma City, OK 73126-8993
CAT SEL
CALC ACT DESCRIPTION
QNT1' REMOVE
REPLACE
TOTAL
FCV AV Vinyl floor covering (sheet goods)
F 31. I I SF 0.00+ 3.64 = 113.24
FCV ULI/2 Underlayment - 1/2" particle board
F 31.11 SF 0.00+ ] .57 = 48.84
PNT SWALL+ Seal stud wall for odor control (white pigmented shellac)
~
W 129.22 SF 0.00+ 0.45 = 58.1 ~`
PNT ATTIC Seal attic framing for odor control
C 31.11 SF U.00+ 0.53 = 16.49
DRY I/2 1/2" drywall -hung, taped, floated, ready for paint
~
VJ 129.22 SF O.UU+ 1.29 = 16G.69
DRY 5/8 5/8" drywall -hung, taped, (loated, ready for paint
C 31.1 I SF 0.00+ 1.31 = 40.7
CAB UP Cabinetry -upper (wall) units
~
5'4 5.33 LF O.UO+ 7li.01 = 416 Oi
PNT SP Seal then paint pan of the walls and ceiling (2 coats)
4
WC-(5'4+3) 152.00 SF 0.00+ 0.47 = 71.4
Backed out cabs.
FNC B Baseboard - 2 1/4"
~
PF 14.92 LF 0.00+ ] .62 = 24.16
PNT BS Stain & finish baseboard
PF 14.92 LF O.UO+ 0.7~ = 11.19/
LIT AV Light fixture
I 1.00 EA [D] 0.00+ 39.3 = 39.3
DOR X+ Exterior door -metal -insulated /wood -High grade
~
1 1.U0 EA UAO+ 354.U~ = 3~4.U5
Allowed high grade due to windows and Xactimate description. This represents door to backyard.
PNT DORI Paint door slab only - 1 coat (per side) /
2 2.00 EA 0.00+ 9.82 = 19.64/
FNH DBX Door lockset & deadbolt -exterior ,
1.00 EA 0.00+ 68.69 = 68.69v
DOR AV Interior door unit
1 1.00 EA 0.00+ 147.98 = 147.98
Door to kitch en
PNT DURT Paint door/window trim & jamb - 2 coats (per side)
+
14
89 =
29
78
2 2.00 EA U.UO . .
PNT DORS Stain & finish door slab only (per side)
2 2.00 EA 0.00+ 27.81 = 55.62
FNH DORH Door lockset -interior
I 1.00 EA 0.00+ 31.57 = 31.57/
FCV AV Waste Item -Vinyl {lour covering (sheet goods) /
4.666667 4.67 SF 0.00+ 3.64 = 16.99r
031706-00001 03/28/200 6 Page: I S
Farmers Insurance Company of
~~ PO Bux 268994
FARMER 5 Oklahoma City, OK 73126-8994
CONTINUED - Utilih~
CAT SEL ACT DESCRIPTION
CALC QNTY RE]\10VE
Room Totals: L!tility
;,_ i- Room: Garage
~~ T
T •~~= y„~ I 500.67 SF 1~'alls
~~ ~ ~ 752.68 SF Walls & Ceiling
1 28.00 SY Flooring
. ~~~-~-
72.17 LF Ceil. Perimeter
CAT SEL ACT DESCRIPTION
CALC QNTY REMOVE
REPLACE TOTAL
1,730.68
252.01 SF Ceiling
252.01 SF Floor
G0.67 LF Floor 1'erim~ter
REPLACE TOTAL
DRY 518- 5/8" drywall -hung, taped, ready for texture
C 252.01 SF 0.00+ 1.17 =
DRY l/2- 1/2" drywall -hung, taped, ready for texture
W 500.67 SF 0.00+ 1.13 =
PNT SWALL+ Seal stud wall for odor control (white pigmented shellac)
W 500.67 SF 0.00+ 0.45 =
PNT ATTIC Seal attic framing for odor control
C 252.01 SF 0.00+ 0.53 =
FCV L1L1/2 Underlayment - 1/2" particle board
5'8*5'8 32.11 SF U.OU+ 1.57 =
Allowed for the underlayment in the nook where the furnace was located. No underlayment anywhe re else.
LIT AV Light fixture
1 1.00 EA [D] 0.00+ 39.35 =
DOR OH 10 Overhead door & hardware - 10'x 7'
I 1.00 E.4 O.UO+ 566.84 =
PNT OH I Paint overhead door - I coat (per side)
294.8Er/
565.75/
225.30
133.57"
SU.41 ~,
39.35/
566.84
2 2.00 EA 0.00+ 39.49 = 78.98
DOR AV Interior door unit
1.00 EA 0.00+ 147.98 = 147.98
PNT DOKS Stain & finish door slab only (per side)
2 2.00 EA 0.00+ 27.81 = 55.62
031706-0000! 03:'2812006 Page: 19