Yelm Community Services TFCYelm Community Services TFC
WITH DAYCARE
900 sq. ft. retail, YMC Miscellaneous Retail 2.4
2.4
X
900
=
2160
÷
1000
=
2.16
X
$750.00
=
$1,620.00
2500 sq. ft. warehouse, YMC warehouse .74
.74
X
2500
=
1850
÷
1000
=
1.85
X
$750.00
=
$1,387.50
1845 sq. ft. Childcare, YMC Daycare 11.67
11.67
X
1845
=
21531.15
÷
1000
=
21.54
X
$750.00
=
$16,155.00
6455 Gym, Recreational Community Center 1.75
1.75
X
6455
=
11,296.25
÷
1000
=
11.30
X
$750.00
=
$8,475.00
Total
$27,637.50
WITH HEAD START PROGRAM
900 sq. ft. retail, Miscellaneous Retail 2.4
2.4
X
900
=
2160
÷
1000
=
2.16
X
$750.00
=
$1,620.00
2500 sq. ft. warehouse, warehouse .74
.74
X
2500
=
1850
÷
1000
=
1.85
X
$750.00
=
$1,387.50
1845 sq. ft. Head Start Program, Elementary School .02 per student
.02
X
65
=
1.3
X
$750.00
=
$975.00
6455 Gym, Recreational Community Center 1.75
1.75
X
6455
=
11,296.25
÷
1000
=
11.30
X
$750.00
=
$8,475.00
Total
$12,457.50
AS RECREATIONAL CENTER
11,700 sq. ft. Recreational Community Center 1.75
1.75
X
11,700
=
20,475.00
÷
1000
=
20.48
X
$750.00
=
15,360.00